MERGER MODEL: MOELIS & CO (MC) + CITIGROUP (C)

Created by
Patrick Liu
Published
October 31, 2025
Views
6
Details
Industry
Financial Services
Difficulty
Advanced
Time Required
1-2 hours

Template Preview

Interactive preview • Read-only mode

Loading spreadsheet...

About This Template

The Merger Model Template for Moelis & Co (MC) and Citigroup (C) provides a comprehensive financial framework to analyze the potential merger between these two financial giants. This template is designed to handle complex data inputs related to financial statements, market projections, and potential synergies. It includes detailed calculations for synergies, accretion/dilution effects, and pro-forma financials, which are critical in understanding the potential impacts and benefits of such a merger. The template consists of one sheet, named 'sheet-01', with 55 data rows and specific headers that guide users through the process of inputting financial data and interpreting the results. The primary function of this template is to provide a clear, structured approach to evaluating a merger's feasibility and strategic fit. It allows users to input financial data for both companies, including income statements, balance sheets, and cash flow statements, along with assumptions about cost savings and revenue enhancements. The model calculates the combined entity's projected financial performance, highlighting key metrics such as earnings per share (EPS) accretion or dilution, return on invested capital (ROIC), and net present value (NPV) of synergies. Outputs from this template include detailed pro-forma financial statements and sensitivity analyses that show how changes in key assumptions affect outcomes. Users can explore different scenarios, such as varying synergy levels or integration costs, to assess the merger's potential risks and benefits. This makes the model an invaluable tool for investment bankers, financial analysts, and corporate strategists involved in M&A activities, particularly in the financial services sector.

Use Cases

1

Evaluating potential mergers between large financial institutions.

2

Analyzing the impact of synergies on financial performance.

3

Determining EPS accretion/dilution for merger scenarios.

4

Assessing the strategic fit of Moelis & Co and Citigroup.

5

Conducting sensitivity analysis on merger assumptions.

6

Preparing presentations for M&A advisory clients.

7

Projecting pro-forma financials for potential mergers.

Key Features

Input financial data for Moelis & Co and Citigroup
Calculate synergies and cost savings
Determine EPS accretion or dilution
Generate pro-forma financial statements
Perform sensitivity analysis on key assumptions
Project ROI and NPV for the merger
Analyze strategic fit and integration costs
Visualize financial impacts with charts and graphs

Step-by-Step Tutorial

Step-by-Step Tutorial: Moelis & Co and Citigroup Merger Model

1.Open the Template

Open the Excel file and navigate to 'sheet-01'.

2.Input Financial Data

Enter historical financial data for Moelis & Co in the designated rows.

Input corresponding data for Citigroup in adjacent rows.

3.Enter Assumptions

Fill in assumptions for synergies, such as cost savings percentage and revenue enhancements.

Include integration costs and timeline estimates.

4.Calculate Synergies

Use the built-in formulas to compute expected synergies.

5.Generate Pro-Forma Financials

Review the automatically generated pro-forma income statement, balance sheet, and cash flow statement.

6.Analyze Accretion/Dilution

Check the EPS calculations to determine if the merger will be accretive or dilutive.

7.Perform Sensitivity Analysis

Adjust key assumptions to see different scenarios and their financial impacts.

8.Review Graphical Outputs

Examine charts and graphs that visualize the financial impacts of the merger.

Frequently Asked Questions

What kind of financial data do I need to input?

You need historical income statements, balance sheets, and cash flow data for both Moelis & Co and Citigroup.

How do I calculate synergies?

Enter estimated cost savings and revenue enhancements in the assumptions section, and the model will calculate synergies automatically.

Can I adjust the assumptions after inputting data?

Yes, the template allows for dynamic adjustments to assumptions, enabling real-time scenario analysis.

What outputs can I expect from this model?

The model provides pro-forma financial statements, EPS accretion/dilution analysis, and sensitivity analyses.

Is this template suitable for other industries?

While it is optimized for financial services, the structure can be adapted for mergers in other industries with similar inputs.

Related Templates

Discover more templates that might interest you based on similar categories and tags.

SAM ALTMAN - PROFESSIONAL PROFILE

7 viewsPatrick Liu

MERGER MODEL: MOELIS & CO (MC) + CITIGROUP (C)

7 viewsPatrick Liu

Marketing Funnel Analysis

50 viewsAnonymous

Top Hacker News Articles Oct 26

70 viewsPatrick Liu

Start building AI spreadsheets in seconds

Connect your data sources, generate live formulas, and automate reporting. No credit card required.

Free tier available • HIPAA BAA included • Stripe, QuickBooks, PointClickCare integrations